AUTOMATION ROI / EDITABLE SCENARIO
What does automation change after review and exceptions?
Estimate time released, ongoing effort and cash costs separately. The starting values below are illustrative assumptions, not customer results or typical savings. All results are available without an email address.
Scenario results
- Baseline weekly work
- 30 h
- Work remaining manual each week
- 12 h
- Routine review each week
- 2.7 h
- Additional exception handling each week
- 0.9 h
- Net weekly capacity released
- 14.4 h
- Annual value of capacity (not cash savings)
- $26,208.00
- First-year setup and recurring costs
- $21,000.00
- Annual avoidable cash expense
- $0.00
- First-year net cash impact
- -$21,000.00
- First-year cash ROI
- -100.0%
- Setup payback from monthly net cash
- Not reached under these assumptions
How the model works
Automated baseline hours = hours per person × people × adoption share. Net released hours subtract routine review and additional exception handling from those automated hours. Annual capacity value = released hours × loaded labor rate × 52. A negative value stays negative.
First-year cash impact = 12 × avoidable monthly expense − 12 × recurring monthly cost − setup cost. Cash ROI divides that net impact by first-year costs. Setup payback divides setup cost by monthly avoidable expense minus recurring costs, and is unavailable when that monthly difference is zero or negative. Capacity value is never added to cash savings.
The model assumes a constant weekly workload and 12 months at the entered run rate. It does not model ramp-up, seasonality, taxes, financing, discount rates, added revenue, service quality or risk reduction. Setup and monthly costs are your inputs, not ToBa prices. Use a month-by-month budget if rollout timing or payment schedules matter.
Replace assumptions with a measured pilot
- Measure the existing task volume, active handling time, waiting time and failures for a comparable period.
- Choose one workflow and document who owns normal processing, exceptions, customer consent and recovery.
- Record actual adoption, human review, failed attempts, retries, charges and any expense retired. Compare the same workload and quality threshold.
- Have the process owner approve the evidence and costs before publishing a case study or expanding the workflow.
Download the baseline, exception and cash-evidence worksheet
Discuss a workflow in a free automation audit · Read the ToBa blog